$723,000
NAL Estimated Property Value151 Emmanuelle Ct, Dripping Springs, TX, 78620
Off Market
Highlights
Interior
AppliancesNone
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR147192
Lot Number19
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE ONE SEC TWO, BLOCK D, LOT 19 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$216,830
Assessed Improvement Value$494,646
Assessment Year2025
About this property
A rare find Dripping Springs for your Custom Client! Multiple lots available with views, tons of oaks, and all utilities. Great amenities in Caliterra! Builder restricted to the builders listed on www.caliterraliving.com websiteRestrictions: Yes
Investor Tools
$723,000
Estimated Property Value
$730,057Estimated Mortgage Balance
$723,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,338 /month
Positive
Cash Flow Estimate:
$1,446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,558/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,082
$711,476
2025
$216,830
$494,646
$711,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,082
$711,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$757,271
No
First
Mar 26, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$730,057
N/A
0%
101%
$4,541/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$6,041/mo
$-3,953/mo
3.5%
