$300,346
NAL Estimated Property Value151 Washington Way, Venus, TX, 76084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size4,735 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN126.4415.02530
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BLK 9 PATRIOT ESTATES PH 1 ELLIS CO .0060@ 5%, JCAD 100% IMPVTS
Census Tract130412
Assessed Land Value$59,850
Assessed Improvement Value$240,496
Assessment Year2025
About this property
What a very well maintained home. New air conditioner, new hot water heater. Very large, lots of room for a growing family. Come see.
Investor Tools
$300,346
Estimated Property Value
$181,315Estimated Mortgage Balance
$119,031Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,802 /month
Positive
Cash Flow Estimate:
$601 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$332/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,357
$300,346
2025
$59,850
$240,496
$300,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,357
$300,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$198,929
Yes
First
Sep 14, 2021
Feb 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,315
$119,031
39%
60%
$1,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,525/mo
+$447/mo
7.9%
