$420,680
NAL Estimated Property Value151 Wildcat Draw, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Gas Range, Microwave, Oven, Stainless Steel Appliance(s), Water Heater, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesLighting, Private Yard
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR114427
Lot Number5
SubdivisionWhispering Hollow Phase 1 Sec 1
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE 1 SEC 1, BLOCK C, LOT 5 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$326,520
Assessment Year2025
About this property
Stunning backyard Oasis includes inground pool, hot tub, slide w/ waterfall, extended covered patio & mature bushes. Gleaming wide wood plank floors in study & stairs. Grand 20 ft ceilings in living room over looking the pool. Spacious kitchen with granite countertops, stainless steel appliances, tile backsplash & island. Custom white built in desk /shelves w/granite & wood accent wall in front living area. Master spa has 2 sinks, separate shower/tub & walk in closet. Spacious laundry w/built in cabinets.Restrictions: Yes
Investor Tools
$420,680
Estimated Property Value
$433,948Estimated Mortgage Balance
$420,680Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,524 /month
Positive
Cash Flow Estimate:
$841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
$34/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,110
$420,680
2025
$94,160
$326,520
$420,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,110
$420,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$460,000
No
First
Mar 13, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,948
N/A
0%
103%
$2,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,792/mo
$-342/mo
7.0%
