$1,203,000
NAL Estimated Property Value1510 Alegria RD, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size4,961 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces190
Land Information
APN02310532020000
SubdivisionArroyo Alegria Condominiums
Land UseResidential
Legal DescriptionARROYO ALEGRIA CONDOMINIUMS UNT 1 PLUS 50.00 % INT IN COM AREA
Census Tract001505
Assessed Land Value$187,500
Assessed Improvement Value$1,015,500
Assessment Year2025
About this property
Fantastic opportunity to remodel and own this 1954 gem. This home has been a daycare business since the beginning, and will be a great story to tell your friends and family about. Corner lot in Violet Crown Heights! This house offers amazing potential with original wood floors ready to be brought back to life. Great central location. All windows replaced in 2011. Full size washer and dryer and refrigerator will stay at buyer's request. Enjoy the huge fenced back yard nestled under mature shade tree. Conveniently located near shopping and restaurants.
Investor Tools
$1,203,000
Estimated Property Value
$1,126,898Estimated Mortgage Balance
$76,102Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,218 /month
Positive
Cash Flow Estimate:
$2,406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,415
$1,203,000
2025
$187,500
$1,015,500
$1,203,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,415
$1,203,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,192,500
No
First
Apr 24, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,126,898
$76,102
6%
94%
$7,150/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$7,150/mo
$-5,062/mo
2.1%
