$640,000
NAL Estimated Property Value1510 Church St, Galveston, TX, 77550
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Microwave, Dishwasher, Dryer, Refrigerator, Washer, Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size5,140 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3505-0435-0010-000
Lot Number10
SubdivisionGalveston Townsite
Land UseResidential
Legal DescriptionABST 628 M B MENARD SUR LOT 10 BLK 435 GALVESTON
Census Tract724300
Assessed Land Value$189,970
Assessed Improvement Value$440,030
Assessment Year2025
About this property
Beautiful 1886 Darragh Tenant House in the heart of the historic East End has been completely and lovingly restored. The house is located next to Darragh park and sits between downtown and UTMB. It is being rented furnished.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,149
$630,000
2025
$189,970
$440,030
$630,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,149
$630,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$570,000
No
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$562,510
$67,490
10%
88%
$3,418/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$3,418/mo
$-2,111/mo
2.5%
