$88,000
NAL Estimated Property Value1510 Dixie Estates Way, Whitesboro, TX, 76273
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APN088 7979003
Lot Number3
SubdivisionDixie Estates Phase 1 & 2
Land UseResidential
Legal DescriptionDIXIE ESTATES PHASE 1 & 2, LOT 3, PHASE 1, ACRES 1. PHASE 1
Census Tract000304
Assessed Land Value$85,150
Assessment Year2025
About this property
Last lot in Phase 1 of Dixie Estates! Concrete road, co-op water and electric at the lot. Surrounded by beautiful homes and sunsets.
Investor Tools
$88,000
Estimated Property Value
$54,682Estimated Mortgage Balance
$33,318Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$567 /month
Positive
Cash Flow Estimate:
$189 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$761
$85,150
2025
$85,150
N/A
$85,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$761
$85,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sanger Bank
Commercial
$55,000
No
First
Jan 16, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,682
$33,318
37%
62%
$330/mo
