$492,346
NAL Estimated Property Value1510 Garrett Oaks Ln, Georgetown, TX, 78633
$501,404 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, ENERGY STAR Qualified Appliances, Microwave, Electric Oven, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size6,926 sqft
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-20-8940-020B-0040
Lot Number40
Land UseOther
Legal DescriptionS13172 - PARMER RANCH PH 2, 3, 4 & 17 (AMD), BLOCK B, LOT 40, ACRES 0.159
Census Tract020203
Assessed Land Value$94,000
Assessed Improvement Value$398,346
Assessment Year2025
About this property
Popular Magnolia plan with features that include: Full Gutters | Two Story Family Room | Door to Utility from Owner Closet | 36" Gas Cooktop | Enlarged Kitchen Island | Omega Stone Kitchen Counter | Granite Counters in Owner Bath | Bed 5/ Bath 3 in lieu of Dining/ Powder | Upgraded Gourmet Kitchen | Media Room | Bay Window in Owner's Suite | Walk in Shower at Bath 3 | Pre Plumbed for Water Softener Loop | Metal Balusters. Available April.
Investor Tools
$492,346
Estimated Property Value
$516,720Estimated Mortgage Balance
$492,346Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$501,403
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,329 /month
Positive
Cash Flow Estimate:
$1,110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,177/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,661
$492,346
2025
$94,000
$398,346
$492,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,661
$492,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$544,937
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$516,720
N/A
0%
105%
$3,268/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$3,318/mo
$-8/mo
8.1%
