$425,000
NAL Estimated Property Value1510 Live Oak Dr, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Range, Microwave, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Lot Size10,465 sqft
Building Information
Year Built1962
Stories2
Roof Type105
Garage Spaces2
Land Information
APN32268500010030000
Lot Number3
SubdivisionLive Oak
Land UseResidential
Legal DescriptionLIVE OAK ESTATES 2 BLK A PT LT 3 ACS 0.256 INT202200139645 DD05172022 CO-DC 2685000100300 2CI26850001
Census Tract014501
Assessed Land Value$95,000
Assessed Improvement Value$315,000
Assessment Year2025
About this property
Come see this gorgeous home in the sought out Historic Hospital District neighborhood! This amazing home is full of updates with recently updated kitchen, flooring, paint, lighting, HVAC and more! With a large kitchen, spacious living area and a large backyard this is the perfect home! Close to downtown Dallas and the DFW airport. Washer and dryer stays!
Investor Tools
$425,000
Estimated Property Value
$263,664Estimated Mortgage Balance
$161,336Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,347
$410,000
2025
$95,000
$315,000
$410,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,347
$410,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$285,000
No
First
May 17, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,664
$161,336
37%
62%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,709/mo
+$863/mo
7.3%
