$150,000
1510 Mccarthy Ave, Killeen, TX, 76549
$169,391 ARV
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer, Some Electric Appliances
FlooringCarpet, Ceramic Tile, Parquet
Exterior
Exterior FeaturesCovered Patio, Rain Gutters
Lot Size7,700 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Land Information
APN53005
Lot Number17
SubdivisionSugar Loaf Estates Addition Second Exten
Land UseResidential
Legal DescriptionSUGAR LOAF ESTATES ADDITION SECOND EXTENSION, BLOCK 020, LOT 0017
Census Tract023104
Assessed Land Value$25,000
Assessed Improvement Value$172,912
Assessment Year2025
About this property
SHORT SALE OFFERS ACCEPTED - BRING ALL OFFERS! Beautiful home located near Fort Cavazos in Killeen, TX. Property has 4 bedrooms and 2 full bathrooms and very large Family Room for your Family entertaining. Just 2 bedroom has carpet and the other has vynil plank and ceramic tile. Outside has large cover patio for your pets.
Investor Tools
$176,811Estimated Mortgage Balance
$21,101Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$169,391
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,187 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,200
$197,912
2025
$25,000
$172,912
$197,912
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,200
$197,912
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$191,468
Yes
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,811
$21,101
10%
89%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,148/mo
+$292/mo
8.7%
