$850,000
1510 N Carroll Ave, Dallas, TX, 75204
On Market
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesGas Oven, Refrigerator
FlooringTile
Exterior
Lot Size7,950 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000122122000000
SubdivisionBlk 712
Land UseResidential
Legal DescriptionBLK 712 50X160 CARROLL 407 FR BRYAN VOL2003227/3174 DD06252003 CO-DC 0712 000 000 1000712 000
Census Tract001503
Assessed Land Value$437,250
Assessed Improvement Value$136,800
Assessment Year2025
About this property
This charming property features three bedrooms and two bathrooms, along with a spacious private yard that includes three large sheds in the back, offering great potential. It is conveniently located just minutes from downtown Dallas, an area experiencing significant development with new construction and renovations nearby. This brick home is being sold for its land value. Don't miss out—come and check it out!
Investor Tools
$222,455Estimated Mortgage Balance
$352,884Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,639
$574,050
2025
$437,250
$136,800
$574,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,639
$574,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$245,000
No
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,455
$668,545
75%
39%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,469/mo
+$1,491/mo
6.2%
