Last 24 Hours
$301,377
NAL Estimated Property Value1510 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
3 Beds
2 Bath
1,703 Sq Ft
$171.76 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingFlooringTile
Exterior
Lot Size7,275 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60-8147-0010-0130-00
Lot Number13
SubdivisionRussell Ranch
Land UseVacant Land
Legal DescriptionLOT 13 BLK 1 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$55,654
Assessed Improvement Value$245,723
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,703 Living Sqft | 2,304 Total Sqft Specs: 3 Bedrooms, 2 Bathrooms, a 2-Car garage, and a full suite of added perks: Privacy fence, Sprinkler system,
Investor Tools
$301,377
Estimated Property Value
$274,624Estimated Mortgage Balance
$26,753Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,808 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,669
$301,377
2025
$55,654
$245,723
$301,377
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,669
$301,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$287,201
Yes
First
Nov 9, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,624
$26,753
8%
91%
$1,722/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,722/mo
$-566/mo
4.6%
12.4%