$266,000
NAL Estimated Property Value15102 Cedar Ridge Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,080 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1097270000023
Lot Number23
SubdivisionClayton
Land UseResidential
Legal DescriptionLT 23 BLK 5 CLAYTON SEC 1
Census Tract454303
Assessed Land Value$60,690
Assessed Improvement Value$180,338
Assessment Year2025
About this property
4 bedrooms 2.5 baths in Clayton subdivision has the charm and space to make this your future dream home. Needs TLC. Spacious front yard with a nice front porch. Large formal and living room, family room with a fireplace. All bedrooms upstairs. Spacious bedroom size. Nice private backyard. This home has NEVER been flooded. Great for entertainment. Great location close to Westpark Toll Road and Highway 6. ...Just minutes from shops, restaurants, and more. Call today to schedule a tour! Multiple offer! Deadline by 6/24 at 1 pm.
Investor Tools
$266,000
Estimated Property Value
$145,555Estimated Mortgage Balance
$120,445Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$416/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,966
$241,028
2025
$60,690
$180,338
$241,028
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,966
$241,028
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Acc Mortgage Inc
Conventional
$160,000
No
First
Aug 23, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,555
$129,445
47%
55%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$1,376/mo
+$1,164/mo
11.5%
