$189,000
NAL Estimated Property Value15102 Insley St, Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size8,978 sqft
Building Information
Year Built1965
Stories1
Garage Spaces1
Land Information
APN0881140000008
Lot Number8
SubdivisionAlmeda Oaks
Land UseResidential
Legal DescriptionLT 8 BLK 1 ALMEDA OAKS SEC 2
Census Tract330600
Assessed Land Value$57,294
Assessed Improvement Value$107,581
Assessment Year2025
About this property
Minutes to Medical Center. Updated 2 bedroom, 2 bath home on a secluded dead-end street. Living room, formal dining room & kitchen w/granite counters, glass tile backsplash, stainless under-mount sink, stainless appliances including refrigerator. Plenty of cabinet and counter space and breakfast bar. 2 spacious bedrooms, updated bath w/ custom tile in shower & tub. Big backyard with covered patio/deck. Hardwood floors throughout washer & dryer included. Better hurry! This will go fast!!
Investor Tools
$189,000
Estimated Property Value
$152,076Estimated Mortgage Balance
$36,924Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,266
$164,875
2025
$57,294
$107,581
$164,875
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,266
$164,875
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$158,000
No
First
Apr 19, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,076
$34,924
18%
80%
$948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$948/mo
+$502/mo
9.2%
