$343,000
NAL Estimated Property Value15102 Leeward Dr Apt 502, Corpus Christi, TX, 78418
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,570 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces243
Land Information
APN0546-0005-0502
SubdivisionBeach Haven Townhomes
Land UseResidential
Legal DescriptionPADRE ISLAND-CORPUS CHRIST SEC B AKA BEACH HAVEN TOWNHOMES, UNIT 502, 3.125% COMMON AREA INTEREST
Census Tract006205
Assessed Land Value$46,341
Assessed Improvement Value$284,218
Assessment Year2025
About this property
SHORT-TERM RENTAL ALLOWED...FULLY FURNISHED...SHORT WALK TO THE BEACH! Spacious 3-bedroom, 2.5-bath townhome located just steps from the beach on North Padre Island. This well-maintained unit features an open floor plan, a modern kitchen with stainless steel appliances, and a private balcony with water views of Lake Padre. The master suite offers a walk-in closet and en-suite bath. One car garage plus 1 assigned parking spot. Enjoy the heated pool in all seasons, hot tub, and close beach access. Perfect for a vacation getaway or island living!
Investor Tools
$343,000
Estimated Property Value
$182,799Estimated Mortgage Balance
$160,201Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,343
$330,559
2025
$46,341
$284,218
$330,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,343
$330,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Purchase Money Mortgage
$199,800
No
First
Oct 27, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,799
$160,201
46%
53%
$1,198/mo
