$325,000
15102 Treaty Oaks St, Houston, TX, 77053
On Market
Just Added
Commercial
Highlights
Interior
FlooringLaminate, Vinyl
Exterior
Lot Size5,641 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1137960000001
Lot Number1
SubdivisionAnderson Oaks R/P
Land UseResidential
Legal DescriptionLT 1 BLK 2 ANDERSON OAKS R/P
Census Tract330302
Assessed Land Value$30,384
Assessed Improvement Value$309,616
Assessment Year2025
About this property
Discover a great opportunity to add a multi-family property to your investment portfolio. This well-positioned triplex offers multiple income streams with three separate units, providing investors the potential for steady rental income, long-term appreciation, and portfolio growth.
Investor Tools
$245,210Estimated Mortgage Balance
$124,790Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,365
$340,000
2025
$30,384
$309,616
$340,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,365
$340,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$243,508
Yes
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,210
$124,790
33%
66%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,595/mo
+$875/mo
8.0%
