$258,000
NAL Estimated Property Value15106 Cedar Ridge Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
Exterior
Lot Size8,050 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1097270000022
Lot Number22
SubdivisionClayton
Land UseResidential
Legal DescriptionLT 22 BLK 5 CLAYTON SEC 1
Census Tract454303
Assessed Land Value$60,563
Assessed Improvement Value$191,876
Assessment Year2025
About this property
3 bedrooms 2 baths in Clayton subdivision close to Westpark Toll Road and Highway 6. Nice split floor plan. Large formal living room, family room with wood burning fireplace, formal dining room, breakfast and a nice galley kitchen with large pantry. Half bathroom on the first floor with attached garage. All bedrooms upstairs. Master en suite. two nice size bedrooms, and a full hallway bathroom. Large backyard with nice patio and sitting surround the tree. Great for entertainment. Please call for showings.
Investor Tools
$258,000
Estimated Property Value
$130,330Estimated Mortgage Balance
$127,670Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
$416/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,062
$252,439
2025
$60,563
$191,876
$252,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,062
$252,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$144,375
No
First
Apr 22, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,330
$146,670
52%
51%
$866/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,282/mo
+$678/mo
9.1%
