$319,000
NAL Estimated Property Value15107 Woodhorn Dr, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size7,871 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1161200130014
Lot Number14
SubdivisionMeadow Green
Land UseResidential
Legal DescriptionLT 14 BLK 13 MEADOW GREEN SEC 3
Census Tract340702
Assessed Land Value$67,564
Assessed Improvement Value$248,295
Assessment Year2025
About this property
Ready for you to call it home this 2 Story Brick Home With Great Curb Appeal boasts 4 Bedrooms, 2.5 Bathrooms, a Large Living Area, Lot's of Storage, Master on The 1st Floor, 3 Good Size Rooms Upstairs with lots of storage space. As a bonus the back yard features a deck with seating and is perfect for family gatherings or entertaining. Room sizes are approximate.
Investor Tools
$319,000
Estimated Property Value
$179,077Estimated Mortgage Balance
$139,923Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,371
$315,859
2025
$67,564
$248,295
$315,859
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,371
$315,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Athas Capital Group Inc
Commercial
$195,000
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,077
$172,923
49%
56%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,170/mo
+$1,056/mo
8.4%
