$214,000
NAL Estimated Property Value1511 Ave E, Abernathy, TX, 79311
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,104 sqft
Building Information
Year Built1973
Garage Spaces1
Land Information
APN18511
Lot Number4
Land UseResidential
Legal DescriptionOT ABY BLK 4 LOT 4 N37 1/2'-5
Census Tract950900
Assessed Land Value$3,375
Assessed Improvement Value$185,745
Assessment Year2025
About this property
Great opportunity in Abernathy! 2 Bed 1 Bath with Oversized Garage and great backyard! Just some TLC and this one will be good to go!
Investor Tools
$214,000
Estimated Property Value
$171,321Estimated Mortgage Balance
$42,679Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,905
$189,120
2025
$3,375
$185,745
$189,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,905
$189,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$184,848
No
First
Jun 27, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,321
$42,679
19%
80%
$1,109/mo
