$135,000
NAL Estimated Property Value1511 Rampart St, Columbus, TX, 78934
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,542 sqft
Building Information
Year Built1973
Land Information
APN1062008700800
Land UseResidential
Legal DescriptionBLK 87 LT PT S-8-11 COLUMBUS & HOUSE
Census Tract750500
Assessed Land Value$57,660
Assessed Improvement Value$55,030
Assessment Year2025
About this property
*Update 06/06 NO MORE SHOWINGS* seller will make decision by 06/07 12n 6/2- MULTIPLE OFFERS RECEIVED*HIGHEST & BEST BY 6/6 5P Per the seller this home was recently remodeled but was not completed and there is one room that will need updating. Per seller the roof was replaced two years ago! No survey on file.
Investor Tools
$135,000
Estimated Property Value
$40,405Estimated Mortgage Balance
$94,595Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,712
$112,690
2025
$57,660
$55,030
$112,690
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,712
$112,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Andy Gessner
Seller Carryback / Seller Financing / Seller Take-Back
$44,500
No
First
Jul 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,405
$75,595
65%
30%
$267/mo
