$283,000
NAL Estimated Property Value1511 Rayford Rd, Henderson, TX, 75654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size18,121 sqft
Building Information
Year Built1970
Garage Spaces2
Land Information
APN2760
Lot Number10,11
SubdivisionShawnee Village
Land UseResidential
Legal DescriptionLT 11 & E 15 LT 10 BLK 997 SHAWNEE VLG #3
Census Tract950900
Assessed Land Value$13,130
Assessed Improvement Value$205,070
Assessment Year2024
About this property
PRICE IMPROVEMENT!!! Motivated seller! Check out this spacious 4 bedroom 2 bath home minutes from shopping! Home features large living area with a woodburning fireplace and dining area, granite countertops in the kitchen. 2 large bedrooms and a full bath downstairs and upstairs. Walk in closets. Utility room is off the 2 car garage. Huge fenced backyard! Ready for your kids or pets. Call listing agent today to schedule a time to view this great family friendly home.
Investor Tools
$283,000
Estimated Property Value
$136,059Estimated Mortgage Balance
$146,941Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,986
$218,200
2024
$13,130
$205,070
$218,200
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,986
$218,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$147,609
Yes
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,059
$146,941
51%
48%
$885/mo
