$319,936
NAL Estimated Property Value15115 Crescent Lilly Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,965 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1270760050004
Lot Number4
SubdivisionFairfield Village South
Land UseResidential
Legal DescriptionLT 4 BLK 5 FAIRFIELD VILLAGE SOUTH SEC 6
Census Tract555704
Assessed Land Value$61,883
Assessed Improvement Value$258,053
Assessment Year2025
About this property
3 beds 2 bath in Fairfield Subdivision.
Investor Tools
$319,936
Estimated Property Value
$0Estimated Mortgage Balance
$319,936Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,397
$319,936
2025
$61,883
$258,053
$319,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,397
$319,936
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$319,936
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,200/mo
+$1,320/mo
9.5%
