$339,000
NAL Estimated Property Value15119 Monal Trie Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1501170020002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 2 BALMORAL SEC 12
Census Tract250408
Assessed Land Value$60,480
Assessed Improvement Value$275,654
Assessment Year2025
About this property
This 2 story brick home plan offers a study/flex room, an open kitchen and breakfast area, a spacious family room with an optional fireplace, a secluded downstairs master bedroom with a large walk-in closet, a walk-in utility room, and an upstairs game room.
Investor Tools
$339,000
Estimated Property Value
$264,027Estimated Mortgage Balance
$74,973Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$1,269/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,659
$336,134
2025
$60,480
$275,654
$336,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,659
$336,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anglia Financial Llc
Conventional
$288,041
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,027
$72,973
21%
78%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,996/mo
$-36/mo
10.5%
