$404,157
NAL Estimated Property Value1512 Kandinsky BND, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Lot Size11,644 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02603613250000
Lot Number24
SubdivisionFort Dessau Villas Condominiums
Land UseResidential
Legal DescriptionUNT 24 FORT DESSAU VILLAS CONDOMINIUMS PLUS 1.1627 % INT IN COM AREA
Census Tract044600
Assessed Land Value$46,575
Assessed Improvement Value$357,582
Assessment Year2025
About this property
UNDER CONSTRUCTION - ESTIMATED COMPLETION IN SEPTEMBER 2018. An elegant 2163 sqft. masterpiece. Master suite & bathroom include an oversized shower, raised vanity & walk in closet making it fit for a king or queen. Fort Dessau’s historic homestead established in 1873 has retro aged additions such as a pavilion/dance hall amenity center surrounded by a Community Garden, Swimming Pool, Splash Pad, BBQ Stations, Lounge Area’s, Nooks & Niches on a beautiful plot of land. Close to great shopping & diningRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$404,157
Estimated Property Value
$185,037Estimated Mortgage Balance
$219,120Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,425 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$931/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,149
$404,157
2025
$46,575
$357,582
$404,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,149
$404,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$208,700
No
First
Jul 13, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,037
$219,120
54%
46%
$1,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,396/mo
+$854/mo
6.7%
