$443,553
NAL Estimated Property Value1512 Lakeway Drive, Little Elm, TX, 75068
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size13,068 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR270467
Lot Number5
SubdivisionSunset Pointe Ph Thirteen
Land UseResidential
Legal DescriptionSUNSET POINTE PH THIRTEEN BLK 43 LOT 5
Census Tract020133
Assessed Land Value$167,363
Assessed Improvement Value$340,488
Assessment Year2025
About this property
Beautiful 5 Bedroom, 3 Bath home that has been well taken care of home that sits in Little Elm. Home has Hard Laminate flooring through out the majority of the home with 2 Living areas, Breakfast Bar and eat in kitchen. Kitchen has stainless steal appliances with an open floor plan looking out over one of the living areas. The home sits on a massive interior lot with gorgeous curbside appeal and big backyard complete with patio and storage barn
Investor Tools
$443,553
Estimated Property Value
$253,495Estimated Mortgage Balance
$190,058Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,661 /month
Positive
Cash Flow Estimate:
$887 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$745/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,721
$443,553
2025
$167,363
$340,488
$507,851
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,721
$443,553
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Opendoor Home Loans Llc
Conventional
$284,750
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,495
$190,058
42%
57%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$1,858/mo
+$1,892/mo
10.1%
