Last 24 Hours
$995,000
NAL Estimated Property Value1512 Shetland Drive, Allen, TX, 75013
Off Market
5 Beds
5 Bath
4,593 Sq Ft
Single Family Residence
$206.62 / sqft
Built in 2013Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 4.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Other, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Private Yard
Building Information
Year Built2013
Stories2
Garage Spaces3
Land Information
APNR-10212-00L-0150-1
Lot Number15
SubdivisionCumberland Crossing Phase Iv (Cal)
Land UseResidential
Legal DescriptionCUMBERLAND CROSSING PHASE IV (CAL), BLK L, LOT 15
Census Tract031416
Assessed Land Value$220,000
Assessed Improvement Value$751,729
Assessment Year2025
About this property
Gorgeous 4,593 sq ft Drees Home with 5 bedrooms,4.5 baths,3 car split garage plus study,game room,&media.The home is inviting & warm with a grand entrance of hardwood floors,curved stairs&elegant lighting that lead to an open family room with corner fireplace, gourmet kitchen with a large island,gas cooktop,double ovens,wine rack &large walk-in pantry.Master retreat is private with split vanities,tub & large walk-in shower.Downstairs also has mother-in-law suite with private full bath.Upstairs you will enjoy a large game room, private media room placed over the garage&3 secondary bedrooms.The backyard is perfect with a pergola,extended patio area,fireplace&wired for TV.Located convenient to 121&Hwy 75.
Investor Tools
$995,000
Estimated Property Value
$636,920Estimated Mortgage Balance
$358,080Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,700/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,429
$971,729
2025
$220,000
$751,729
$971,729
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,429
$971,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
General Mortgage Capital Corp
Conventional
$708,000
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$636,920
$358,080
35%
64%
$2,798/mo
12.4%