Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$266,000

NAL Estimated Property Value

1512 Willow Vale Dr, Fort Worth, TX, 76134

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,640 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.83 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

BankruptcyOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,983 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN47149-13-26
Lot Number26
SubdivisionWillow Creek Addn (Ft Worth)
Land UseResidential
Legal DescriptionWILLOW CREEK ADDN (FT WORTH) BLOCK 13 LOT 26
Census Tract111019
Assessed Land Value$30,000
Assessed Improvement Value$190,211
Assessment Year2025

About this property

Welcome to this clean neighborhood near area schools, dining, and shopping resources. From the door to the fireplace this home proposes a cozy environment to enter you into the fall season. The house has warm colors, clean features, and three spacious bedrooms. Master with additional space in bedroom and bathroom. Living area offering up tall ceilings and beams. The well sized backyard would be great for entertaining and has a shed for additional storage. Hurry over and give this one a peek!

Investor Tools

Property Icon
$266,000
Estimated Property Value
$233,127Estimated Mortgage Balance
$32,873Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,833
$220,211
2025
$30,000
$190,211
$220,211
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,833
$220,211

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$255,290
Yes
First
Oct 28, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,127
$32,873
12%
88%
$1,531/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,531/mo
+$396/mo
8.7%

City: Fort Worth

1512 Willow Vale Dr | Property Details | No Agent List