$391,650
NAL Estimated Property Value1512 Wren Street, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,603 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN200390000F0010000
Lot Number1
SubdivisionHampton Meadows Ph 2a
Land UseResidential
Legal DescriptionHAMPTON MEADOWS PH 2A BLK F LT 1 INT202200282153 DD10262022 CO-DC 0390000F00100 4CS0390000F
Census Tract016621
Assessed Land Value$65,000
Assessed Improvement Value$326,650
Assessment Year2025
About this property
Corner lot and a great location! This 2014 build located in a quiet and friendly neighborhood. This gorgeous home has an open layout with wood floors and granite countertops. All of the bedrooms are downstairs. There is a half bathroom and bonus room upstairs that could also be used as a home office or media room. The options for the space are limitless. This is a must see!
Investor Tools
$391,650
Estimated Property Value
$337,882Estimated Mortgage Balance
$53,768Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,387 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$908/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,942
$391,650
2025
$65,000
$326,650
$391,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,942
$391,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$361,950
No
First
Oct 26, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,882
$53,768
13%
86%
$2,171/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$2,421/mo
$-391/mo
6.2%
