$312,645
NAL Estimated Property Value15122 Crescent Lilly Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,488 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1270760020007
Lot Number7
SubdivisionFairfield Village South
Land UseResidential
Legal DescriptionLT 7 BLK 2 FAIRFIELD VILLAGE SOUTH SEC 6
Census Tract555704
Assessed Land Value$62,412
Assessed Improvement Value$250,233
Assessment Year2025
About this property
Home needs major repair, inside needs to be gutted.
Investor Tools
$312,645
Estimated Property Value
$0Estimated Mortgage Balance
$312,645Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,876 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$965/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,335
$312,645
2025
$62,412
$250,233
$312,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,335
$312,645
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$312,645
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$965/mo
+$1,555/mo
9.7%
