$356,000
NAL Estimated Property Value15127 Calico Heights Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,040 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1355510050009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 5 VILLAGES OF CYPRESS LAKES SEC 31
Census Tract555701
Assessed Land Value$54,224
Assessed Improvement Value$288,665
Assessment Year2025
About this property
DONT MISS OUT!!! This spacious two story 4 bedroom 2.5 bathroom that features a formal dining room, family room, huge gameroom, and a MEDIA ROOM.. The kitchen has granite countertops and stainless steel appliances. The kitchen is also open to the family room. This home was designed with a family in mind. The open concept makes the home great for entertaining. This home is zoned to Cypress-Fairbanks ISD and its located close to restaurants, malls, outlets and both Hwy 290 and Grand parkway. Make your appointment today!!!!!!!!!!!!
Investor Tools
$356,000
Estimated Property Value
$231,861Estimated Mortgage Balance
$124,139Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$614/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,702
$342,889
2025
$54,224
$288,665
$342,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,702
$342,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$247,500
No
First
Dec 7, 2022
Jan 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,861
$124,139
34%
65%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,098/mo
+$1,152/mo
11.0%
