$475,000
NAL Estimated Property Value1513 Cidra Del Sol, El Paso, TX, 79911
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Double Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringTile, Carpet
Exterior
Lot Size10,697 sqft
Building Information
Year Built2006
Stories1
Roof Type320
Garage Spaces2
Land Information
APNL626-999-0090-8600
Lot Number86
SubdivisionLomas Del Sol #1
Land UseResidential
Legal Description9 LOMAS DEL SOL #2 LOT 86 (10697.00 SQ FT)
Census Tract010213
Assessed Land Value$70,127
Assessed Improvement Value$361,771
Assessment Year2025
About this property
Beautiful 4-bed, 3-bath home in West El Paso! This 2,514 sq. ft. gem boasts a spacious great room with a fireplace, a gourmet kitchen with granite counters, stainless steel appliances, and ample storage. The private primary suite features its own fireplace, walk-in closet, and spa-like bath. Two guest rooms share a Jack & Jill bath, plus an additional room for an office or guest space. The stunning backyard offers a pool, spa, gazebo, and terraced patio with breathtaking views. Prime location near parks, trails, and top schools!
Investor Tools
$475,000
Estimated Property Value
$460,384Estimated Mortgage Balance
$14,616Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$863/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,977
$431,898
2025
$70,127
$361,771
$431,898
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,977
$431,898
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$464,432
Yes
First
Nov 7, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$460,384
$14,616
3%
97%
$2,785/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$2,785/mo
$-735/mo
5.2%
