$460,000
NAL Estimated Property Value1513 Green Oaks Drive, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Lot Size10,600 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32018500010040000
Lot Number4
SubdivisionBell Manor
Land UseResidential
Legal DescriptionBELL MANOR 2 BLK A LOT 4 INT202100240067 DD08112021 CO-DC 0185000100400 2CI01850001
Census Tract014501
Assessed Land Value$72,250
Assessed Improvement Value$371,630
Assessment Year2025
About this property
Beautiful four bed three bath home located in irving. This home features a big in ground pool with hot tub, perfect for family celebrations in the summer. The interior has an open floor plan with very spacious rooms, a beautiful kitchen with granite counter tops, and a wet bar inside the living room. Submit your offer today, this home will sell fast!
Investor Tools
$460,000
Estimated Property Value
$302,482Estimated Mortgage Balance
$157,518Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,407
$443,880
2025
$72,250
$371,630
$443,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,407
$443,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Purchase Money Mortgage
$332,500
No
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,482
$157,518
34%
66%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,994/mo
+$578/mo
6.7%
