$275,000
NAL Estimated Property Value1513 Old Woodville Rd, Livingston, TX, 77351
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Dishwasher
Exterior
Lot Size23,217 sqft
Building Information
Year Built1981
Roof Type115
Garage Spaces1
Land Information
APN10470004800
SubdivisionAbst 470 R Parish Survey
Land UseResidential
Legal DescriptionABST 470 R PARISH SURVEY TRACT 42
Census Tract210500
Assessed Land Value$13,325
Assessed Improvement Value$78,619
Assessment Year2025
About this property
Affordable home inside city limit, close to shopping and schools in a great location. 3/2 on large lot, huge master suite and bath. Fenced back yard, covered shed plenty of room to move around. Home needs some TLC great place to live or investment property. Home is selling as is where is, come take a look.
Investor Tools
$275,000
Estimated Property Value
$208,882Estimated Mortgage Balance
$66,118Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,159
$91,944
2025
$13,325
$78,619
$91,944
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,159
$91,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&A Housing Rentals Llc
Unknown
$106,000
No
First
Jan 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,882
$63,118
23%
76%
$1,272/mo
