$360,000
NAL Estimated Property Value1513 Vanilla Bean Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02643619130000
Lot Number8
SubdivisionBrookfield Estates
Land UseResidential
Legal DescriptionLOT 8 BLK I BROOKFIELD ESTATES
Census Tract044600
Assessed Land Value$103,143
Assessed Improvement Value$248,258
Assessment Year2025
About this property
Not ready until closer to the first week of May 2021. Nice 4 bedroom, 2 bath house in the Brookfield neighborhood. Approximately 1,977 Sq. Ft. Wood look vinyl plank flooring throughout common areas with new carpet in bedrooms. Open floor plan with kitchen open to dining. Large living room with area for entertainment center. Storage/workshop shed in backyard with electricity. Fourth bedroom could double as office. Fridge, washer, dryer not provided.
Investor Tools
$360,000
Estimated Property Value
$181,364Estimated Mortgage Balance
$178,999Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,903
$351,401
2025
$103,143
$248,258
$351,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,903
$351,401
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank In Port Lavaca
Commercial
$202,500
No
First
Nov 23, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,364
$170,037
48%
50%
$1,215/mo
