$369,971
NAL Estimated Property Value15131 Red Cedar Cove Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Range
Exterior
Lot Size6,900 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1176610020025
Lot Number25
SubdivisionFairfield Inwood Park
Land UseResidential
Legal DescriptionLT 25 BLK 2 FAIRFIELD INWOOD PARK SEC 6
Census Tract555701
Assessed Land Value$58,344
Assessed Improvement Value$311,627
Assessment Year2025
About this property
FAIRFIELD VILLAGE Inwood Park home with sparkling pool! Beautiful wood floors in the family, den and formal dining room downstairs. The family room is complete with a gas fireplace and wall of windows overlooking the backyard pool. French doors lead to the outside large covered patio and Texas size pool. All bedrooms on the second level along with game room space. The perfect home to gather and enjoy family and friends! The neighborhood amenities include pools, parks, and tennis courts and zoned to the highly sought after CFISD schools.
Investor Tools
$369,971
Estimated Property Value
$169,249Estimated Mortgage Balance
$200,722Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,013
$369,971
2025
$58,344
$311,627
$369,971
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,013
$369,971
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$177,000
No
First
Dec 7, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,249
$204,751
54%
46%
$1,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,012/mo
+$1,238/mo
10.5%
