$367,609
NAL Estimated Property Value15137 Kimberley Ct # 27, Houston, TX, 77079
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size1,960 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1090730000027
Land UseResidential
Legal DescriptionUNIT 27 WOODS ON MEMORIAL SEC 2
Census Tract450600
Assessed Land Value$68,600
Assessed Improvement Value$299,009
Assessment Year2025
About this property
Gorgeous townhome that has been completely remodeled with exquisite modern finishes and features four bedrooms with three bathrooms. Very central and private location. Complex has a pool and clubhouse. Can come fully furnished if needed.
Investor Tools
$367,609
Estimated Property Value
$54,652Estimated Mortgage Balance
$312,957Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,206 /month
Positive
Cash Flow Estimate:
$735 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,795
$367,609
2025
$68,600
$299,009
$367,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,795
$367,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abn Amro Mortgage Group Inc
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$120,000
No
First
Dec 23, 2005
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,652
$312,957
85%
15%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
N/A
+$2,730/mo
8.9%
