Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$403,447

NAL Estimated Property Value

1514 Charleston Dr, Allen, TX, 75002

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,499 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.13 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APNR-4928-0R2-0230-1
Lot Number23
SubdivisionLost Creek Ranch Phase 2a (Cal)
Land UseResidential
Legal DescriptionLOST CREEK RANCH PHASE 2A (CAL), BLK R2, LOT 23
Census Tract031413
Assessed Land Value$125,000
Assessed Improvement Value$278,447
Assessment Year2025

About this property

YOU WILL LOVE SHOWING THIS CLEAN HOME! Kitchen opens to Living Area, high ceiling, ceiling fans, carpet and tiled floors. Master Bath has separate shower and garden tub, two sinks. Built-In desk area. Lg. fenced yard, neighborhood amenities: Hike & Bike Trails, Community Pool two blocks away, lakes, another park less than one block. Recent updates include new blinds, new flooring in one bedroom and new bedroom doors.

Investor Tools

Property Icon
$403,447
Estimated Property Value
$217,759Estimated Mortgage Balance
$185,688Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,421 /month
Positive
Cash Flow Estimate:
$807 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,912
$403,447
2025
$125,000
$278,447
$403,447
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,912
$403,447

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nmsi Inc
Conventional
$220,000
No
First
Oct 24, 2025
Nov 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,759
$185,688
46%
54%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,320/mo
+$1,250/mo
7.6%

City: Allen

1514 Charleston Dr | Property Details | No Agent List