Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$186,000

NAL Estimated Property Value

1514 Harrop Ave, Pasadena, TX, 77506

Off MarketInfo
Beds6 Beds
Baths3 Bath
Baths2,319 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$92.67 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Absentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dishwasher
FlooringLaminate

Exterior

Lot Size6,599 sqft

Building Information

Year Built1947
Stories1
Garage Spaces2

Land Information

APN0741030050010
Lot Number10
SubdivisionRevelon Terrace
Land UseResidential
Legal DescriptionLT 10 BLK 5 REVELON TERRACE
Census Tract322900
Assessed Land Value$73,313
Assessed Improvement Value$99,425
Assessment Year2025

About this property

Property was recently renovated but may be in need of further repairs, priced accordingly.

Investor Tools

Property Icon
$186,000
Estimated Property Value
$189,708Estimated Mortgage Balance
$186,000Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,289 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,521
$172,738
2025
$73,313
$99,425
$172,738
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,521
$172,738

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$194,000
No
First
Feb 28, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,708
$11,292
5%
102%
$1,164/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,164/mo
+$1,062/mo
14.4%

City: Pasadena

1514 Harrop Ave | Property Details | No Agent List