Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$445,250

NAL Estimated Property Value

1514 N Washington Avenue 104, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,404 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$248.58 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesPrivate Yard
Lot Size29,890 sqft

Building Information

Year Built2019
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C67310000200104
Lot Number19
Land UseResidential
Legal Description3816 SAN JACINTO CONDO 4TH AMEND BLK 644 LT 19 LESS ROW ACS 0.686 BLDG 2 UNIT 104 CE%4.15 INT202000139216DD05292020 CO-DC
Census Tract001602
Assessed Land Value$62,020
Assessed Improvement Value$383,230
Assessment Year2025

About this property

TONLY 2 HOMES LEFT. Tabak designed and built. These stunning 3 story homes have been designed with a focus on clean modern lines & attention to details throughout. Each property will feature 2 bedrooms, 2.5 baths, European kitchen cabinets with soft close hinges and drawer glides. Kitchen features floating edge quartz counters, stainless appliances and large 2nd floor balconies. Skylights and oversized windows provide lots of natural light. In the heart of Bryan Place, this project is minutes from Exall Park, Downtown, Uptown, Henderson Ave and Lower Greenville.

Investor Tools

Property Icon
$445,250
Estimated Property Value
$238,050Estimated Mortgage Balance
$207,200Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,672 /month
Positive
Cash Flow Estimate:
$891 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,015/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,951
$445,250
2025
$62,020
$383,230
$445,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,951
$445,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Conventional
$269,600
No
First
May 29, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,050
$207,200
46%
53%
$1,617/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,817/mo
+$533/mo
6.3%

City: Dallas

1514 N Washington Avenue 104 | Property Details | No Agent List