$159,000
NAL Estimated Property Value1514 Poplar Cove St, La Porte, TX, 77571
$159,048 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1,760 sqft
Building Information
Year Built1973
Stories2
Garage Spaces1
Land Information
APN1056780060021
SubdivisionGarden Walk T/H
Land UseResidential
Legal DescriptionTH 21 BLDG 6 GARDEN WALK T/H SEC 1
Census Tract341800
Assessed Land Value$34,719
Assessed Improvement Value$119,143
Assessment Year2025
About this property
Spacious 3 Bedroom, 2.5 Bath Townhouse that overlooks area park & pool. All bedrooms up. Combo Living/Dining, Kitchen, Breakfast Room & 1/2 bath on lower level. Master has large W/I Closet & Private Bath W/Shower. Second full bath is up and serves bedrooms 2 & 3. ''Galley'' style kitchen w/ Smooth Surface Electric Range. Breakfast Area overlooks front green area. Tile, vinyl & carpet flooring. Covered Patio & Workshop/Storage Bldg. 2-car Carport. Near area shopping, Sylvan Beach Park & Schools.
Investor Tools
$159,000
Estimated Property Value
$149,512Estimated Mortgage Balance
$9,488Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$159,048
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
$196/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,181
$153,862
2025
$34,719
$119,143
$153,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,181
$153,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$152,192
Yes
First
May 6, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,512
$4,350
2%
94%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,109/mo
+$613/mo
13.0%
