Last 24 Hours
$299,839
NAL Estimated Property Value1514 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
3 Beds
2 Bath
1,600 Sq Ft
Single Family Residence
$177.19 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size7,275 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60-8147-0010-0140-00
Lot Number14
SubdivisionRussell Ranch
Land UseVacant Land
Legal DescriptionLOT 14 BLK 1 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$55,654
Assessed Improvement Value$244,185
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,600 Living Sqft | 2,240 Total Sqft Specs: 4 Bedrooms, 2 Bathrooms, a 2-Car garage, and a full suite of added perks: Privacy fence, Sprinkler system,
Investor Tools
$299,839
Estimated Property Value
$291,412Estimated Mortgage Balance
$8,427Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,348
$299,839
2025
$55,654
$244,185
$299,839
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,348
$299,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$299,400
Yes
First
Oct 23, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,412
$8,427
2%
97%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,796/mo
$-640/mo
4.6%
12.4%