$1
1514 Truckee River Dr, Rosharon, TX, 77583
Under Contract
Property Lead Type:
Auction
Highlights
Interior
Exterior
Lot Size6,652 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7577-4004-028
Lot Number28
SubdivisionSierra Vista West Sec 4
Land UseResidential
Legal DescriptionSIERRA VISTA WEST SEC 4 (A0329 LAV NAV CO) BLK 4 LOT 28
Census Tract661902
Assessed Land Value$74,950
Assessed Improvement Value$212,790
Assessment Year2025
About this property
"The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event. Inspections of this property and contact with occupants are strictly prohibited. Property is sold "as is" and no for sale sign allowed." Auction dates 05/31/26-06/02/26
Investor Tools
$234,256Estimated Mortgage Balance
$53,484Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,726 /month
Positive
Cash Flow Estimate:
$575 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,696
$287,740
2025
$74,950
$212,790
$287,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,696
$287,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$249,617
No
First
Feb 24, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,256
$53,484
18%
81%
$1,497/mo
