Last 24 Hours
$172,000
NAL Estimated Property Value1515 Carson St, Dallas, TX, 75216
Off Market
3 Beds
1 Bath
1,120 Sq Ft
$133.93 / sqft
Built in 1954Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Gas
CoolingAppliancesNone
Exterior
Lot Size7,185 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN00000279037000000
Lot Number21
SubdivisionEdgemont
Land UseResidential
Legal DescriptionEDGEMONT BLK 12/3572 LOT 21 INT202400082314 DD04192024 CO-DC 3572 012 02100 2003572 012
Census Tract021000
Assessed Land Value$90,000
Assessed Improvement Value$63,140
Assessment Year2025
About this property
3 bedroom 1 bath diamond in the rough. This home needs cosmetic repairs to bring up to date. handy man special but priced right according to condition. Buyer to verify schools and measurements. Agent Owner
Investor Tools
$172,000
Estimated Property Value
$174,193Estimated Mortgage Balance
$172,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$153,140
2025
$90,000
$63,140
$153,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$153,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Lending Inc
Conventional
$179,250
No
First
Oct 31, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,193
N/A
0%
101%
$1,075/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,075/mo
+$897/mo
13.8%
12.4%