$4,000
1515 Orchard Park Dr, Houston, TX, 77077
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1182950020138
Lot Number133
SubdivisionParkway Villages
Land UseResidential
Legal DescriptionLT 133 BLK 2 PARKWAY VILLAGES SEC 6 PAR R/P
Census Tract451603
Assessed Land Value$250,800
Assessed Improvement Value$298,817
Assessment Year2025
About this property
Open floorpan - Double crown moldings, french doors, lushly landscaped grounds in this lovely patio home located in small gated enclave in the energy corridor. Fabulous views from every room. Oversized study, primary w/sitting area and primary bath includes separate shower, whirlpool bath, huge closet and double sinks. Yard care included in monthly rent. Schedule your showing appointment today!
Investor Tools
$265,387Estimated Mortgage Balance
$299,850Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,372 /month
Positive
Cash Flow Estimate:
$1,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,892
$549,617
2025
$250,800
$298,817
$549,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,892
$549,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$320,000
No
First
Jan 26, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,387
$349,613
56%
47%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,919/mo
+$311/mo
4.8%
