$160,000
NAL Estimated Property Value15151 Berry Trail 105, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Vinyl
Exterior
Lot Size5.07 acres
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN00000796915080000
Lot Number2
SubdivisionPreston Bend Village Condos
Land UseResidential
Legal DescriptionPRESTON BEND VILLAGE CONDOS BLK A/8189 LT 2 BLDG A UNIT 105 CE 0.7460% INT202100294936 DD09292021 CO-DC 8189 00A 002 3008189
Census Tract013606
Assessed Land Value$41,180
Assessed Improvement Value$109,280
Assessment Year2025
About this property
Immaculately maintained and spacious 1 bed condo in far north Dallas. Fully updated kitchen, with luxury vinyl floors and tile throughout. Enjoy morning coffee or relax and unwind in the evening time on the large patio with a large storage closet. The community has a nice pool and hot tub area, gazebo and grilling area to enjoy as well. Located just outside of Addison and Richardson, this location gives you access to everything within a short drive or walking distance.
Investor Tools
$160,000
Estimated Property Value
$0Estimated Mortgage Balance
$160,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,486
$150,460
2025
$41,180
$109,280
$150,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,486
$150,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$215/mo
+$1,315/mo
11.5%
