$555,388
NAL Estimated Property Value1516 Callaway Dr, Plano, TX, 75075
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0323-011-0040-1
Lot Number4
SubdivisionPitman Creek North Section 2 (Cpl)
Land UseResidential
Legal DescriptionPITMAN CREEK NORTH SECTION 2 (CPL), BLK 11, LOT 4
Census Tract031623
Assessed Land Value$130,000
Assessed Improvement Value$425,388
Assessment Year2025
About this property
Great floor plan in custom home neighborhood! 2 living areas, 2 dining areas, 4 bedrooms. Large in ground Gunite pool and spa in the backyard! This home is being sold as is and is priced accordingly. Owner will need 10-14 day lease back. Pool heater does not work and is disconnected. Washer, Dryer and refrigerator remain. Attached cabinets in garage stay. Home is in good condition just needs updating, a very good value for this neighborhood in central West Plano. Seller's Disclosure was updated December 29, 2020
Investor Tools
$555,388
Estimated Property Value
$414,591Estimated Mortgage Balance
$140,797Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,332 /month
Positive
Cash Flow Estimate:
$1,111 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$844/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,346
$555,388
2025
$130,000
$425,388
$555,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,346
$555,388
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$453,150
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,591
$140,797
25%
75%
$2,717/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$2,717/mo
+$143/mo
6.2%
