$289,000
NAL Estimated Property Value1516 Old Mill Rd, Salado, TX, 76571
$343,161 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size7,405 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces1
Land Information
APN187333
Lot Number1
SubdivisionOld Mill Springs
Land UseResidential
Legal DescriptionOLD MILL SPRINGS, BLOCK 001, LOT 0001, ACRES 0.17
Census Tract023405
Assessed Land Value$41,173
Assessed Improvement Value$240,026
Assessment Year2025
About this property
This little charmer is ideal for a permanent home or a weekend getaway. Located close to the golf course, you can easily ride your golf cart to the club house. Sit out on the veranda and enjoy watching the deer in the quiet of your semi-private backyard. Tired of paying rent? This 2 bedroom, 1 bath is perfect for those wanting to scale down.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$289,000
Estimated Property Value
$222,771Estimated Mortgage Balance
$66,632Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$343,160
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,241
$281,199
2025
$41,173
$240,026
$281,199
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,241
$281,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$175,000
No
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,771
$58,428
20%
77%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,310/mo
$1,440/mo
$-130/mo
5.4%
