Last 24 Hours
$865,000
NAL Estimated Property Value1517 Bellechase Drive, Keller, TX, 76262
Off Market
4 Beds
3 Bath
2,926 Sq Ft
Single Family Residence
$170.85 / sqft
Built in 1984Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size36,468 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN2012-2-24
Lot Number24
SubdivisionBelaire Hills Estates
Land UseResidential
Legal DescriptionBELAIRE HILLS ESTATES BLOCK 2 LOT 24
Census Tract113953
Assessed Land Value$125,000
Assessed Improvement Value$575,226
Assessment Year2025
About this property
You CAN have it all in this sprawling single story nestled among mature trees on .83 acres in the prestigious Keller ISD. Upgrades include fresh paint, granite kitchen, solid surface floors throughout, spa type baths with color changing LED lights in master bath. 4th BR could be 2nd master or MIL suite. Large 2nd living great for game room or study. Workshop with electric perfect for extra storage or hobby room, zipline in large backyard will make you the hit of the neighborhood. Convenient location close to highways, restaurants, parks, playgrounds, and shopping. **Buyer to verify all information contained herein**
Investor Tools
$865,000
Estimated Property Value
$236,320Estimated Mortgage Balance
$628,680Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,190 /month
Positive
Cash Flow Estimate:
$1,730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,995
$700,226
2025
$125,000
$575,226
$700,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,995
$700,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jg Wentworth Home Lending Inc
Conventional
$272,800
No
First
Aug 16, 2019
Sep 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,320
$628,680
72%
27%
$1,636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$1,636/mo
+$1,124/mo
3.8%
12.4%