$452,531
NAL Estimated Property Value1517 Country Club Dr, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size22,185 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1059580020009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 1 NEWPORT SEC 4 4TH PAR R/P
Census Tract251902
Assessed Land Value$113,970
Assessed Improvement Value$338,561
Assessment Year2025
Investor Tools
$452,531
Estimated Property Value
$339,405Estimated Mortgage Balance
$113,126Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,715 /month
Positive
Cash Flow Estimate:
$905 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,483
$452,531
2025
$113,970
$338,561
$452,531
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,483
$452,531
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$375,250
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,405
$113,126
24%
75%
$2,250/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,300/mo
$-74/mo
5.9%
