$273,000
NAL Estimated Property Value1517 Gunnison Cv, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size9,605 sqft
Building Information
Year Built2002
Stories1
Garage Spaces1
Land Information
APN0300615-005-016-00
Lot Number16
SubdivisionWindridge Addn
Land UseResidential
Legal DescriptionWINDRIDGE ADDN, BLOCK 5, LOT 16, SECTION 2 SECTION 2
Census Tract960400
Assessed Land Value$50,330
Assessed Improvement Value$222,670
Assessment Year2025
About this property
Wonderful brick home with open floor plan with 3 bedrooms, 2 full baths, living room, kitchen with breakfast area, pantry, stainless steel appliances, open to dining area, master bedroom with full bath, walk in closet, linen closet, utility room, 2 car garage, covered patio, trees, landscaped, privacy fence, exterior recently painted, roof replaced (shingles), in cul-de-sac, close to several schools, bus pick up at entrance of subdivision, home is ready to move into, not far from downtown, verify schools.FEMA - Unknown Restrictions: Yes
Investor Tools
$273,000
Estimated Property Value
$240,916Estimated Mortgage Balance
$32,084Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,554
$273,000
2025
$50,330
$222,670
$273,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,554
$273,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$197,750
No
First
Jun 1, 2021
Jul 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,916
$32,084
11%
88%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,567/mo
+$521/mo
9.2%
