Last 24 Hours
$306,963
NAL Estimated Property Value1517 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
4 Beds
3 Bath
1,820 Sq Ft
Single Family Residence
$169.51 / sqft
Built in 2024Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size7,275 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60-8147-0020-0120-00
Lot Number12
SubdivisionRussell Ranch
Land UseVacant Land
Legal DescriptionLOT 12 BLK 2 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$55,654
Assessed Improvement Value$251,309
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,820 Living Sqft | 2,520 Total Sqft Specs: 4 Bedrooms, 2.5 Bathrooms, a 2-Car garage, and a full suite of added perks: Privacy fence, Kitchen Appliances will be Included.
Investor Tools
$306,963
Estimated Property Value
$300,269Estimated Mortgage Balance
$6,694Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,851 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,517
$306,963
2025
$55,654
$251,309
$306,963
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,517
$306,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Va
$308,500
Yes
First
Oct 17, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,269
$6,694
2%
98%
$1,850/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$1,850/mo
$-546/mo
5.1%
12.4%